Investment Calculator

Unit Type: Studio

Unit Price $ Advance Payment $ Number of Instalments Monthly Installment $ Handover Payment $
25,000 5,000 36 486 2,500

Rental Mode: Long Stay-Unfurnished

Monthly Rental Income $ Annual ROI Capital Value in 1 Year Capital Value in 5 Years Capital Value in 10 Years
250 12% 27,500 37,500 50,000

Unit Type: Studio

Unit Price $ Advance Payment $ Number of Instalments Monthly Installment $ Handover Payment $
25,000 5,000 36 486 2,500

Rental Mode: Short Stay-Furnished

Monthly Rental Income $ Annual ROI Capital Value in 1 Year Capital Value in 5 Years Capital Value in 10 Years
583 28% 27,500 37,500 50,000

Unit Type: 1 Bedroom

Unit Price $ Advance Payment $ Number of Instalments Monthly Installment $ Handover Payment $
40.592 8,118 36 789 4,059

Rental Mode: Long Stay-Unfurnished

Monthly Rental Income $ Annual ROI Capital Value in 1 Year Capital Value in 5 Years Capital Value in 10 Years
333 10% 44,651 60,888 81,183

Unit Type: 1 Bedroom

Unit Price $ Advance Payment $ Number of Instalments Monthly Installment $ Handover Payment $
40.592 8,118 36 789 4,059

Rental Mode: Short Stay-Furnished

Monthly Rental Income $ Annual ROI Capital Value in 1 Year Capital Value in 5 Years Capital Value in 10 Years
667 20% 44,651 60,888 81,183